$MOR – Market Cap vs Supply Method

The following table shows the projected price based on various overall market capitalization amounts. The three columns represent the token price based off of different circulating supplies (at 90 days and Year 1) as well as the fully diluted value based on max supply of 42,000,000.

Market Cap90 Day Circulating Supply:
1,286,112
Year 1 Circulating Supply:
5,091,985
Max Supply:
42,000,000
10,000,000$8$2$0
25,000,000$19$5$1
50,000,000$39$10$1
75,000,000$58$15$2
100,000,000$78$20$2
150,000,000$117$29$4
200,000,000$156$39$5
250,000,000$194$49$6
350,000,000$272$69$8
500,000,000$389$98$12
750,000,000$583$147$18
1,000,000,000$778$196$24
2,000,000,000$1,555$393$48
3,000,000,000$2,333$589$71
5,000,000,000$3,888$982$119
10,000,000,000$7,775$1,964$238
20,000,000,000$15,551$3,928$476